CCI
Crown Castle Inc.Data updated: 2026-04-21 · Current price: $86.66
Composite Score: 25
PASS
Score: 25 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
17
Growth
14
Valuation
33
Moat
8
Stability
33
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
-27.2%
Quality threshold: > 15%
Gross Margin
N/A
Quality threshold: > 40%
Rev. Growth (5yr)
0.0%
Quality threshold: > 5%
5-Year ROE: -27.2% → 2934.6% → 23.5% → 0.0% → 0.0%|5-Year Gross Margin: 0.0% → 0.0% → 0.0% → 0.0% → 0.0%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
20.28
Quality threshold: < 0.5
FCF (5yr avg)
1.8B $
Quality threshold: > 0
Current Ratio
0.95x
Quality threshold: > 1.5
FCF Trend (B USD)
$3.1B2022
$2.9B2023
$3.1B2024
$0.0B2025
$0.0B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$0.4B
Net Income + D&A - CapEx
Current Price
$86.66
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett