CMCSA
Comcast CorporationData updated: 2026-04-21 · Current price: $25.4
Composite Score: 44
PASS
Score: 44 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
50
Growth
43
Valuation
33
Moat
25
Stability
63
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
20.6%
Quality threshold: > 15%
Gross Margin
N/A
Quality threshold: > 40%
Rev. Growth (5yr)
0.0%
Quality threshold: > 5%
5-Year ROE: 20.6% → 18.9% → 18.6% → 6.6% → 14.7%|5-Year Gross Margin: 0.0% → 0.0% → 19.2% → 11.6% → 17.9%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
2.81
Quality threshold: < 0.5
FCF (5yr avg)
40.3B $
Quality threshold: > 0
Current Ratio
1x
Quality threshold: > 1.5
FCF Trend (B USD)
$45.4B2022
$39.9B2023
$40.7B2024
$37.0B2025
$38.3B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$24.5B
Net Income + D&A - CapEx
Current Price
$25.40
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett