DHR
DANAHER CORPORATIONData updated: 2026-04-15 · Current price: $161.91
Composite Score: 41
PASS
Score: 41 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
25
Growth
21
Valuation
33
Moat
13
Stability
70
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
6.9%
Quality threshold: > 15%
Gross Margin
59.1%
Quality threshold: > 40%
Rev. Growth (5yr)
0.0%
Quality threshold: > 5%
5-Year ROE: 6.9% → 7.9% → 8.9% → 14.4% → 14.2%|5-Year Gross Margin: 59.1% → 59.5% → 61.6% → 62.2% → 61.0%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
1.59
Quality threshold: < 0.5
FCF (5yr avg)
8.7B $
Quality threshold: > 0
Current Ratio
1x
Quality threshold: > 1.5
FCF Trend (B USD)
$7.6B2022
$8.1B2023
$8.5B2024
$9.7B2025
$9.7B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$2.5B
Net Income + D&A - CapEx
Current Price
$161.91
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett