EXC
EXELON CORPORATIONData updated: 2026-04-21 · Current price: $43.91
Composite Score: 31
PASS
Score: 31 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
0
Growth
0
Valuation
33
Moat
0
Stability
70
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
9.6%
Quality threshold: > 15%
Gross Margin
21.2%
Quality threshold: > 40%
Rev. Growth (5yr)
0.0%
Quality threshold: > 5%
5-Year ROE: 9.6% → 9.1% → 9.0% → 8.8% → 5.3%|5-Year Gross Margin: 21.2% → 18.7% → 18.5% → 17.4% → 6.9%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
3.05
Quality threshold: < 0.5
FCF (5yr avg)
12.5B $
Quality threshold: > 0
Current Ratio
1.33x
Quality threshold: > 1.5
FCF Trend (B USD)
$14.8B2022
$12.7B2023
$12.1B2024
$12.0B2025
$11.0B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$-5.8B
Net Income + D&A - CapEx
Current Price
$43.91
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett