GWW
W.W. Grainger, Inc.Data updated: 2026-04-21 · Current price: $1,272.47
Composite Score: 56
HOLD
Score: 56 / 100
Valuation is within reasonable range — hold and wait for a better entry point
Profitability
63
Growth
53
Valuation
33
Moat
31
Stability
70
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
45.7%
Quality threshold: > 15%
Gross Margin
39.1%
Quality threshold: > 40%
Rev. Growth (5yr)
8.3%
Quality threshold: > 5%
5-Year ROE: 45.7% → 56.8% → 58.7% → 63.4% → 55.7%|5-Year Gross Margin: 39.1% → 39.4% → 39.4% → 38.4% → 36.2%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
2.4
Quality threshold: < 0.5
FCF (5yr avg)
2.1B $
Quality threshold: > 0
Current Ratio
1x
Quality threshold: > 1.5
FCF Trend (B USD)
$2.7B2022
$2.7B2023
$2.5B2024
$1.6B2025
$1.2B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$1.4B
Net Income + D&A - CapEx
Current Price
$1272.47
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett