MGM
MGM Resorts InternationalData updated: 2026-04-21 · Current price: $36.97
Composite Score: 37
PASS
Score: 37 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
25
Growth
21
Valuation
33
Moat
13
Stability
57
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
8.5%
Quality threshold: > 15%
Gross Margin
5.3%
Quality threshold: > 40%
Rev. Growth (5yr)
16.0%
Quality threshold: > 5%
5-Year ROE: 8.5% → 24.7% → 30.0% → 30.5% → 20.7%|5-Year Gross Margin: 5.3% → 9.2% → 12.1% → 12.2% → 22.7%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
15.68
Quality threshold: < 0.5
FCF (5yr avg)
3.0B $
Quality threshold: > 0
Current Ratio
1.09x
Quality threshold: > 1.5
FCF Trend (B USD)
$3.6B2022
$3.5B2023
$3.6B2024
$2.5B2025
$1.9B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$-0.9B
Net Income + D&A - CapEx
Current Price
$36.97
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett