MOS
The Mosaic CompanyData updated: 2026-04-28 · Current price: $21.76
Composite Score: 31
PASS
Score: 31 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
0
Growth
0
Valuation
33
Moat
0
Stability
70
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
4.5%
Quality threshold: > 15%
Gross Margin
15.8%
Quality threshold: > 40%
Rev. Growth (5yr)
0.0%
Quality threshold: > 5%
5-Year ROE: 4.5% → 1.5% → 9.5% → 29.7% → 15.4%|5-Year Gross Margin: 15.8% → 13.6% → 16.1% → 30.1% → 25.9%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
2.03
Quality threshold: < 0.5
FCF (5yr avg)
3.4B $
Quality threshold: > 0
Current Ratio
1x
Quality threshold: > 1.5
FCF Trend (B USD)
$2.2B2022
$2.6B2023
$3.8B2024
$5.2B2025
$3.5B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$0.2B
Net Income + D&A - CapEx
Current Price
$21.76
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett