O

REALTY INCOME CORPORATION

Data updated: 2026-04-21 · Current price: $61.12

ProfitabilityGrowthValuationMoatStability
Composite Score: 48
PASS
Score: 48 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
25
Growth
21
Valuation
33
Moat
13
Stability
93

Business Quality

ROE · Gross Margin · Revenue Growth

ROE

2.7%

Quality threshold: > 15%

Gross Margin

16.8%

Quality threshold: > 40%

Rev. Growth (5yr)

28.9%

Quality threshold: > 5%

5-Year ROE: 2.7% → 2.2% → 2.6% → 3.0% → 1.4%|5-Year Gross Margin: 16.8% → 14.8% → 21.8% → 24.0% → 20.3%

Financial Strength

Debt Ratio · Free Cash Flow · Current Ratio

Debt / Equity

0.83

Quality threshold: < 0.5

FCF (5yr avg)

2.9B $

Quality threshold: > 0

Current Ratio

2.23x

Quality threshold: > 1.5

FCF Trend (B USD)

$4.0B2022
$3.6B2023
$3.0B2024
$2.6B2025
$1.3B2026

Valuation

Intrinsic Value · Margin of Safety

Owner Earnings

$3.6B

Net Income + D&A - CapEx

Current Price

$61.12

Source: Alpha Vantage

💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.

Complete Your Analysis

"Price is what you pay. Value is what you get."

— Warren Buffett