PM
Philip Morris International Inc.Data updated: 2026-04-15 · Current price: $189.61
Composite Score: 45
PASS
Score: 45 / 100
Insufficient margin of safety — pass on this opportunity
Profitability
50
Growth
43
Valuation
33
Moat
25
Stability
50
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
-113.5%
Quality threshold: > 15%
Gross Margin
67.1%
Quality threshold: > 40%
Rev. Growth (5yr)
6.7%
Quality threshold: > 5%
5-Year ROE: -113.5% → -60.1% → -69.6% → -101.0% → -90.1%|5-Year Gross Margin: 67.1% → 64.8% → 63.3% → 64.1% → 68.1%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
7.73
Quality threshold: < 0.5
FCF (5yr avg)
12.5B $
Quality threshold: > 0
Current Ratio
0.9x
Quality threshold: > 1.5
FCF Trend (B USD)
$13.8B2022
$13.7B2023
$10.5B2024
$11.9B2025
$12.7B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$11.8B
Net Income + D&A - CapEx
Current Price
$189.61
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett