RSG
REPUBLIC SERVICES, INC.Data updated: 2026-04-21 · Current price: $208.32
Composite Score: 59
HOLD
Score: 59 / 100
Valuation is within reasonable range — hold and wait for a better entry point
Profitability
75
Growth
64
Valuation
33
Moat
38
Stability
63
Business Quality
ROE · Gross Margin · Revenue Growth
ROE
17.9%
Quality threshold: > 15%
Gross Margin
49.4%
Quality threshold: > 40%
Rev. Growth (5yr)
9.3%
Quality threshold: > 5%
5-Year ROE: 17.9% → 17.9% → 16.4% → 15.4% → 14.4%|5-Year Gross Margin: 49.4% → 49.2% → 48.2% → 47.6% → 49.4%
Financial Strength
Debt Ratio · Free Cash Flow · Current Ratio
Debt / Equity
2.87
Quality threshold: < 0.5
FCF (5yr avg)
5.2B $
Quality threshold: > 0
Current Ratio
1x
Quality threshold: > 1.5
FCF Trend (B USD)
$6.2B2022
$5.8B2023
$5.2B2024
$4.6B2025
$4.1B2026
Valuation
Intrinsic Value · Margin of Safety
Owner Earnings
$2.1B
Net Income + D&A - CapEx
Current Price
$208.32
Source: Alpha Vantage
💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.
Complete Your Analysis
"Price is what you pay. Value is what you get."
— Warren Buffett