WBD

Warner Bros. Discovery, Inc.

Data updated: 2026-06-05 · Current price: $26.24

ProfitabilityGrowthValuationMoatStability
Composite Score: 60
HOLD
Score: 60 / 100
Valuation is within reasonable range — hold and wait for a better entry point
Profitability
35
Growth
30
Valuation
67
Moat
18
Stability
87

Business Quality

ROE · Gross Margin · Revenue Growth

ROE

2.0%

Quality threshold: > 15%

Gross Margin

2.0%

Quality threshold: > 40%

Rev. Growth (5yr)

32.3%

Quality threshold: > 5%

5-Year ROE: 2.0% → -33.2% → -6.9% → -15.7% → 8.7%|5-Year Gross Margin: 2.0% → 0.0% → 0.0% → 0.0% → 16.5%

Financial Strength

Debt Ratio · Free Cash Flow · Current Ratio

Debt / Equity

1.75

Quality threshold: < 0.5

FCF (5yr avg)

5.8B $

Quality threshold: > 0

Current Ratio

1.59x

Quality threshold: > 1.5

FCF Trend (B USD)

$5.5B2022
$6.3B2023
$8.8B2024
$5.3B2025
$3.2B2026

Valuation

Intrinsic Value · Margin of Safety

Owner Earnings

$5.2B

Net Income + D&A - CapEx

Current Price

$26.24

Source: Alpha Vantage

💡 Valuation Note: Intrinsic value based on DCF model, adjustable above. Visit the DCF Calculator for full three-stage valuation.

Complete Your Analysis

"Price is what you pay. Value is what you get."

— Warren Buffett